I believe you are quoting the Minnesota Life Orion cap & rate.
NO! You are 100% wrong. I am not quoting Minnesota Life or any other life company. I am using an independent 3rd party academic study that included mortality based on the 2001 mortality tables and policy expenses in its IRR calculations. In fact if you used actual cap's over the last 10 years the IRR would have been higher.