- 227
What I meant in terms of clarification was how this fee played out with 2 yr. crediting. Is fee applied as you stated every 2 yrs. to mirror the crediting method? or is this done yearly?
Well...let's do some math.
Let's assume the Annexus BAA 10 with $100K, no riders, and 100% allocation into Option A (60% Index/40% Declared at 2.95% annual fee).
We'll compare this to a product with an Annual Pt. to Pt. crediting method with a cap of 4%.
Both indexing methods key off of the S&P 500.
At the issue date of both contracts the S&P 500 is at 1000.
At the first anniversary the S&P 500 is at 1100. (10% gain)
At the second anniversary the S&P 500 is at 1210. (another 10% gain)
Annual Pt. to Pt. with 4% cap: $108,160
Year 1 - Account value is credited 4% which equals $104K (10% increase in S&P 500 subject to a 4% cap)
Year 2 - Account vaule is credited another 4% which equals $108,160 (another 10% increase subject to the 4% cap)
Annexus BAA Option A: $109,460
Year 1 - Account value is not credited
Year 2 - S&P 500 increases 21% (1000*1.21 = 1210)
21% - 5.9% (2*2.95% annual fee) = 15.1%
21% - 5.9% (2*2.95% annual fee) = 15.1%
$60K *1.151 = $69,060
$40K *1.010 = $40,400
$40K *1.010 = $40,400
Total account value at end of 2 yr. period = $109,460
So, in this scenario where the S&P 500 returns a 10% increase in back to back years the 2.95% fee or spread appears to be "worth it."
Let's look at another scenario where the S&P 500 sees back to back years of 5% growth.
At the issue date of both contracts the S&P 500 is at 1000.
At the first aniversary the S&P 500 is at 1050. (5% gain)
At the second anniversary the S&P 500 is at 1102.5 (another 5% gain)
Annual Pt. to Pt. with 4% cap: $108,160
Year 1 - Account value is credited 4% which equals $104K
(5% increase in S&P 500 subject to a 4% cap)
(5% increase in S&P 500 subject to a 4% cap)
Year 2 - Account value is credited another 4% which equals $108,160 (another 5% increase subject to a 4% cap)
Annexus BAA Option A: $103,010
Year 1 - Account value is not credited
Year 2 - S&P 500 increases 10.25% (1000*1.1025 = 1102.5)
10.25% - 5.9% (2*2.95% annual fee) = 4.35%
10.25% - 5.9% (2*2.95% annual fee) = 4.35%
$60K *1.0435 = $62,610
$40K *1.0100 = $40,400
$40K *1.0100 = $40,400
Total account value at end of 2 yr. period = $103,010
So in this scenario the crediting method is not as advantageous.
Last edited: